Приложение к Решению от 04.09.2007 г № 734-38/4 Таблица
Таблица расчета ежемесячных платежей по займам
| Процент по займу 6,0% | |||||||||||||
| Срок займа (лет) Сумма займа (руб.) | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
| 50000 | 1521 | 1174 | 967 | 829 | 730 | 657 | 600 | 555 | 518 | 488 | 462 | 441 | 422 |
| 60000 | 1825 | 1409 | 1160 | 994 | 877 | 788 | 720 | 666 | 622 | 586 | 555 | 529 | 506 |
| 70000 | 2130 | 1644 | 1353 | 1160 | 1023 | 920 | 840 | 777 | 726 | 683 | 647 | 617 | 591 |
| 80000 | 2434 | 1879 | 1547 | 1326 | 1169 | 1051 | 960 | 888 | 829 | 781 | 740 | 705 | 675 |
| 90000 | 2738 | 2114 | 1740 | 1492 | 1315 | 1183 | 1081 | 999 | 933 | 878 | 832 | 793 | 759 |
| 100000 | 3042 | 2349 | 1933 | 1657 | 1461 | 1314 | 1201 | 1110 | 1037 | 976 | 925 | 881 | 844 |
| 110000 | 3346 | 2583 | 2127 | 1823 | 1607 | 1446 | 1321 | 1221 | 1140 | 1073 | 1017 | 969 | 928 |
| 120000 | 3651 | 2818 | 2320 | 1989 | 1753 | 1577 | 1441 | 1332 | 1244 | 1171 | 1110 | 1057 | 1013 |
| 130000 | 3955 | 3053 | 2513 | 2154 | 1899 | 1708 | 1561 | 1443 | 1348 | 1269 | 1202 | 1146 | 1097 |
| 140000 | 4259 | 3288 | 2707 | 2320 | 2045 | 1840 | 1681 | 1554 | 1451 | 1366 | 1295 | 1234 | 1181 |
| 150000 | 4563 | 3523 | 2900 | 2486 | 2191 | 1971 | 1801 | 1665 | 1555 | 1464 | 1387 | 1322 | 1266 |
| 160000 | 4868 | 3758 | 3093 | 2652 | 2337 | 2103 | 1921 | 1776 | 1659 | 1561 | 1480 | 1410 | 1350 |
| 170000 | 5172 | 3992 | 3287 | 2817 | 2483 | 2234 | 2041 | 1887 | 1762 | 1659 | 1572 | 1498 | 1435 |
| 180000 | 5476 | 4227 | 3480 | 2983 | 2630 | 2365 | 2161 | 1998 | 1866 | 1757 | 1665 | 1586 | 1519 |
| 190000 | 5780 | 4462 | 3673 | 3149 | 2776 | 2497 | 2281 | 2109 | 1970 | 1854 | 1757 | 1674 | 1603 |
| 200000 | 6084 | 4697 | 3867 | 3315 | 2922 | 2628 | 2401 | 2220 | 2073 | 1952 | 1849 | 1762 | 1688 |
| 210000 | 6389 | 4932 | 4060 | 3480 | 3068 | 2760 | 2521 | 2331 | 2177 | 2049 | 1942 | 1851 | 1772 |
| 220000 | 6693 | 5167 | 4253 | 3646 | 3214 | 2891 | 2641 | 2442 | 2281 | 2147 | 2034 | 1939 | 1856 |
| 230000 | 6997 | 5402 | 4447 | 3812 | 3360 | 3023 | 2761 | 2553 | 2384 | 2244 | 2127 | 2027 | 1941 |
| 240000 | 7301 | 5636 | 4640 | 3977 | 3506 | 3154 | 2881 | 2664 | 2488 | 2342 | 2219 | 2115 | 2025 |
| 250000 | 7605 | 5871 | 4833 | 4143 | 3652 | 3285 | 3001 | 2776 | 2592 | 2440 | 2312 | 2203 | 2110 |
| 260000 | 7910 | 6106 | 5027 | 4309 | 3798 | 3417 | 3121 | 2887 | 2695 | 2537 | 2404 | 2291 | 2194 |
| 270000 | 8366 | 6458 | 5317 | 4558 | 4017 | 3614 | 3302 | 3053 | 2851 | 2684 | 2543 | 2423 | 2321 |
| 280000 | 8518 | 6576 | 5413 | 4640 | 4090 | 3680 | 3362 | 3109 | 2903 | 2732 | 2589 | 2467 | 2363 |
| 290000 | 8822 | 6811 | 5607 | 4806 | 4236 | 3811 | 3482 | 3220 | 3006 | 2830 | 2682 | 2556 | 2447 |
| 300000 | 9127 | 7046 | 5800 | 4972 | 4383 | 3942 | 3602 | 3331 | 3110 | 2928 | 2774 | 2644 | 2532 |
| 310000 | 9431 | 7280 | 5993 | 5138 | 4529 | 4074 | 3722 | 3442 | 3214 | 3025 | 2867 | 2732 | 2616 |
| 320000 | 9735 | 7515 | 6186 | 5303 | 4675 | 4205 | 3842 | 3553 | 3317 | 3123 | 2959 | 2820 | 2700 |
| 330000 | 10039 | 7750 | 6380 | 5469 | 4821 | 4337 | 3962 | 3664 | 3421 | 3220 | 3052 | 2908 | 2785 |
| 340000 | 10343 | 7985 | 6573 | 5635 | 4967 | 4468 | 4082 | 3775 | 3525 | 3318 | 3144 | 2996 | 2869 |
| 350000 | 10648 | 8220 | 6766 | 5801 | 5113 | 4600 | 4202 | 3886 | 3628 | 3415 | 3237 | 3084 | 2953 |
| 360000 | 10952 | 8455 | 6960 | 5966 | 5259 | 4731 | 4322 | 3997 | 3732 | 3513 | 3329 | 3172 | 3038 |
| 370000 | 11256 | 8689 | 7153 | 6132 | 5405 | 4862 | 4442 | 4108 | 3836 | 3611 | 3421 | 3261 | 3122 |
| 380000 | 11560 | 8924 | 7346 | 6298 | 5551 | 4994 | 4562 | 4219 | 3939 | 3708 | 3514 | 3349 | 3207 |
| 390000 | 11865 | 9159 | 7540 | 6463 | 5697 | 5125 | 4682 | 4330 | 4043 | 3806 | 3606 | 3437 | 3291 |
| 400000 | 12169 | 9394 | 7733 | 6629 | 5843 | 5257 | 4802 | 4441 | 4147 | 3903 | 3699 | 3525 | 3375 |
| 410000 | 12473 | 9629 | 7926 | 6795 | 5990 | 5388 | 4922 | 4552 | 4250 | 4001 | 3791 | 3613 | 3460 |
| 420000 | 12777 | 9864 | 8120 | 6961 | 6136 | 5519 | 5042 | 4663 | 4354 | 4099 | 3884 | 3701 | 3544 |
| 430000 | 13081 | 10099 | 8313 | 7126 | 6282 | 5651 | 5162 | 4774 | 4458 | 4196 | 3976 | 3789 | 3629 |
| 440000 | 13386 | 10333 | 8506 | 7292 | 6428 | 5782 | 5283 | 4885 | 4561 | 4294 | 4069 | 3877 | 3713 |
| 450000 | 13690 | 10568 | 8700 | 7458 | 6574 | 5914 | 5403 | 4996 | 4665 | 4391 | 4161 | 3966 | 3797 |
| 460000 | 13994 | 10803 | 8893 | 7624 | 6720 | 6045 | 5523 | 5107 | 4769 | 4489 | 4254 | 4054 | 3882 |
| 470000 | 14298 | 11038 | 9086 | 7789 | 6866 | 6176 | 5643 | 5218 | 4873 | 4586 | 4346 | 4142 | 3966 |
| 480000 | 14603 | 11273 | 9280 | 7955 | 7012 | 6308 | 5763 | 5329 | 4976 | 4684 | 4439 | 4230 | 4051 |
| 490000 | 14907 | 11508 | 9473 | 8121 | 7158 | 6439 | 5883 | 5440 | 5080 | 4782 | 4531 | 4318 | 4135 |
| 500000 | 15211 | 11743 | 9666 | 8286 | 7304 | 6571 | 6003 | 5551 | 5184 | 4879 | 4624 | 4406 | 4219 |
| 510000 | 15515 | 11977 | 9860 | 8452 | 7450 | 6702 | 6123 | 5662 | 5287 | 4977 | 4716 | 4494 | 4304 |
| 520000 | 15819 | 12212 | 10053 | 8618 | 7596 | 6834 | 6243 | 5773 | 5391 | 5074 | 4809 | 4582 | 4388 |
| 530000 | 16124 | 12447 | 10246 | 8784 | 7743 | 6965 | 6363 | 5884 | 5495 | 5172 | 4901 | 4671 | 4472 |
| 540000 | 16428 | 12682 | 10440 | 8949 | 7889 | 7096 | 6483 | 5995 | 5598 | 5270 | 4994 | 4759 | 4557 |
| 550000 | 16732 | 12917 | 10633 | 9115 | 8035 | 7228 | 6603 | 6106 | 5702 | 5367 | 5086 | 4847 | 4641 |
| 560000 | 17036 | 13152 | 10826 | 9281 | 8181 | 7359 | 6723 | 6217 | 5806 | 5465 | 5178 | 4935 | 4726 |
| 570000 | 17341 | 13386 | 11020 | 9447 | 8327 | 7491 | 6843 | 6328 | 5909 | 5562 | 5271 | 5023 | 4810 |
| 580000 | 17645 | 13621 | 11213 | 9612 | 8473 | 7622 | 6963 | 6439 | 6013 | 5660 | 5363 | 5111 | 4894 |
| 590000 | 17949 | 13856 | 11406 | 9778 | 8619 | 7753 | 7083 | 6550 | 6117 | 5758 | 5456 | 5199 | 4979 |
| 600000 | 18253 | 14091 | 11600 | 9944 | 8765 | 7885 | 7203 | 6661 | 6220 | 5855 | 5548 | 5287 | 5063 |
| 610000 | 18557 | 14326 | 11793 | 10109 | 8911 | 8016 | 7324 | 6772 | 6324 | 5953 | 5641 | 5376 | 5148 |
| 620000 | 18862 | 14561 | 11986 | 10275 | 9057 | 8148 | 7444 | 6883 | 6428 | 6050 | 5733 | 5464 | 5232 |
| 630000 | 19166 | 14796 | 12180 | 10441 | 9203 | 8279 | 7564 | 6994 | 6531 | 6148 | 5826 | 5552 | 5316 |
| 640000 | 19470 | 15030 | 12373 | 10607 | 9349 | 8411 | 7684 | 7105 | 6635 | 6245 | 5918 | 5640 | 5401 |
| 650000 | 19774 | 15265 | 12566 | 10772 | 9496 | 8542 | 7804 | 7216 | 6739 | 6343 | 6011 | 5728 | 5485 |
| 660000 | 20078 | 15500 | 12760 | 10938 | 9642 | 8673 | 7924 | 7327 | 6842 | 6441 | 6103 | 5816 | 5569 |
| 670000 | 20383 | 15735 | 12953 | 11104 | 9788 | 8805 | 8044 | 7438 | 6946 | 6538 | 6196 | 5904 | 5654 |
| 680000 | 20687 | 15970 | 13146 | 11270 | 9934 | 8936 | 8164 | 7549 | 7050 | 6636 | 6288 | 5992 | 5738 |
| 690000 | 20991 | 16205 | 13340 | 11435 | 10080 | 9068 | 8284 | 7660 | 7153 | 6733 | 6381 | 6081 | 5823 |
| 700000 | 21295 | 16440 | 13533 | 11601 | 10226 | 9199 | 8404 | 7771 | 7257 | 6831 | 6473 | 6169 | 5907 |
| 710000 | 21600 | 16674 | 13726 | 11767 | 10372 | 9330 | 8524 | 7882 | 7361 | 6929 | 6566 | 6257 | 5991 |
| 720000 | 21904 | 16909 | 13920 | 11932 | 10518 | 9462 | 8644 | 7993 | 7464 | 7026 | 6658 | 6345 | 6076 |
| 730000 | 22208 | 17144 | 14113 | 12098 | 10664 | 9593 | 8764 | 8104 | 7568 | 7124 | 6750 | 6433 | 6160 |
| 740000 | 22512 | 17379 | 14306 | 12264 | 10810 | 9725 | 8884 | 8216 | 7672 | 7221 | 6843 | 6521 | 6245 |
| 750000 | 22816 | 17614 | 14500 | 12430 | 10956 | 9856 | 9004 | 8327 | 7775 | 7319 | 6935 | 6609 | 6329 |
| 760000 | 23121 | 17849 | 14693 | 12595 | 11103 | 9987 | 9124 | 8438 | 7879 | 7416 | 7028 | 6697 | 6413 |
| 770000 | 23425 | 18083 | 14886 | 12761 | 11249 | 10119 | 9244 | 8549 | 7983 | 7514 | 7120 | 6786 | 6498 |
| 780000 | 23729 | 18318 | 15080 | 12927 | 11395 | 10250 | 9364 | 8660 | 8086 | 7612 | 7213 | 6874 | 6582 |
| 790000 | 24033 | 18553 | 15273 | 13093 | 11541 | 10382 | 9485 | 8771 | 8190 | 7709 | 7305 | 6962 | 6666 |
| 800000 | 24338 | 18788 | 15466 | 13258 | 11687 | 10513 | 9605 | 8882 | 8294 | 7807 | 7398 | 7050 | 6751 |
| 810000 | 24642 | 19023 | 15660 | 13424 | 11833 | 10645 | 9725 | 8993 | 8397 | 7904 | 7490 | 7138 | 6835 |
| 820000 | 24946 | 19258 | 15853 | 13590 | 11979 | 10776 | 9845 | 9104 | 8501 | 8002 | 7583 | 7226 | 6920 |
| 830000 | 25250 | 19493 | 16046 | 13755 | 12125 | 10907 | 9965 | 9215 | 8605 | 8100 | 7675 | 7314 | 7004 |
| 840000 | 25554 | 19727 | 16240 | 13921 | 12271 | 11039 | 10085 | 9326 | 8708 | 8197 | 7768 | 7402 | 7088 |
| 850000 | 25859 | 19962 | 16433 | 14087 | 12417 | 11170 | 10205 | 9437 | 8812 | 8295 | 7860 | 7491 | 7173 |
| 860000 | 26163 | 20197 | 16626 | 14253 | 12563 | 11302 | 10325 | 9548 | 8916 | 8392 | 7953 | 7579 | 7257 |
| 870000 | 26467 | 20432 | 16820 | 14418 | 12709 | 11433 | 10445 | 9659 | 9019 | 8490 | 8045 | 7667 | 7342 |
| 880000 | 26771 | 20667 | 17013 | 14584 | 12856 | 11564 | 10565 | 9770 | 9123 | 8587 | 8138 | 7755 | 7426 |
| 890000 | 27076 | 20902 | 17206 | 14750 | 13002 | 11696 | 10685 | 9881 | 9227 | 8685 | 8230 | 7843 | 7510 |
| 900000 | 27380 | 21137 | 17400 | 14916 | 13148 | 11827 | 10805 | 9992 | 9330 | 8783 | 8323 | 7931 | 7595 |
| 910000 | 27684 | 21371 | 17593 | 15081 | 13294 | 11959 | 10925 | 10103 | 9434 | 8880 | 8415 | 8019 | 7679 |
| 920000 | 27988 | 21606 | 17786 | 15247 | 13440 | 12090 | 11045 | 10214 | 9538 | 8978 | 8507 | 8107 | 7763 |
| 930000 | 28292 | 21841 | 17980 | 15413 | 13586 | 12222 | 11165 | 10325 | 9641 | 9075 | 8600 | 8195 | 7848 |
| 940000 | 28597 | 22076 | 18173 | 15579 | 13732 | 12353 | 11285 | 10436 | 9745 | 9173 | 8692 | 8284 | 7932 |
| 950000 | 28901 | 22311 | 18366 | 15744 | 13878 | 12484 | 11405 | 10547 | 9849 | 9271 | 8785 | 8372 | 8017 |
| 960000 | 29205 | 22546 | 18559 | 15910 | 14024 | 12616 | 11526 | 10658 | 9952 | 9368 | 8877 | 8460 | 8101 |
| 970000 | 29509 | 22780 | 18753 | 16076 | 14170 | 12747 | 11646 | 10769 | 10056 | 9466 | 8970 | 8548 | 8185 |
| 980000 | 29813 | 23015 | 18946 | 16241 | 14316 | 12879 | 11766 | 10880 | 10160 | 9563 | 9062 | 8636 | 8270 |
| 990000 | 30118 | 23250 | 19139 | 16407 | 14462 | 13010 | 11886 | 10991 | 10263 | 9661 | 9155 | 8724 | 8354 |
| 1000000 | 30422 | 23485 | 19333 | 16573 | 14609 | 13141 | 12006 | 11102 | 10367 | 9759 | 9247 | 8812 | 8439 |
".
1.11.Приложение 2 "Таблица расчета ежемесячных платежей по займам" к муниципальной ипотечной программе "Доступное жилье на 2005 - 2010 гг." исключить.
2.Главе администрации г. Пензы Чернову Р.Б. привести свои нормативные правовые акты в соответствие с настоящим Решением.
3.Настоящее Решение опубликовать в средствах массовой информации.
4.Настоящее Решение вступает в силу со дня его официального опубликования.
Глава города
И.А.БЕЛОЗЕРЦЕВ